| Revenue | DKK 1,9M | +2% |
| EBITDA | DKK 1,9M | +2% |
| Net profit | DKK 832K | -20% |
| Total assets | DKK 24M | +3% |
| Equity | DKK 9,7M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 84 | 1.398 | 1.625 | 1.636 | 1.671 | 1.820 | 1.856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 15 | 8.137 | 1.625 | 1.636 | 1.671 | 1.820 | 1.856 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 15 | 8.137 | 1.625 | 1.636 | 1.671 | 1.820 | 1.856 |
| Net financials | -1 | -520 | -752 | -664 | -568 | -547 | -493 | -789 |
| Profit before tax | -11 | -506 | 7.385 | 961 | 1.067 | 1.124 | 1.326 | 1.067 |
| Tax | -0 | -114 | 1.625 | 211 | 235 | 247 | 292 | 235 |
| Net profit | -11 | -392 | 5.760 | 749 | 833 | 877 | 1.034 | 832 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 19.131 | 25.831 | 24.278 | 23.318 | 23.257 | 23.272 | 23.966 |
| Equity | 39 | -353 | 5.407 | 6.157 | 6.989 | 7.866 | 8.900 | 9.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 19.484 | 18.920 | 16.400 | 14.425 | 13.395 | 12.283 | 12.052 |
| Total debt | 297 | 19.484 | 18.920 | 16.400 | 14.425 | 13.395 | 12.283 | 12.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2019 | — | — |
RN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Management | 0 companies |
| Robert Nes | Management | 0 companies |