| Revenue | DKK 139K | -58% |
| EBITDA | DKK 56K | +116% |
| Net profit | DKK -97K | +74% |
| Total assets | DKK 2M | -23% |
| Equity | DKK 2M | -5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.725 | 1.188 | 4.413 | 4.353 | 5.310 | 2.706 | 333 | 139 |
| Staff expenses | -987 | -1.180 | -3.942 | -3.692 | -4.397 | -2.143 | -681 | -83 |
| EBITDA | 739 | 8 | 471 | 661 | 913 | 562 | -348 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -158 | -126 | -17 | -153 |
| EBIT | 739 | 8 | 471 | 661 | 756 | 436 | -365 | -97 |
| Net financials | -0 | -1 | -4 | -10 | -19 | -17 | -2 | 0 |
| Profit before tax | 738 | 7 | 467 | 651 | 736 | 420 | -367 | -97 |
| Tax | 162 | 2 | 103 | 143 | 162 | 92 | -0 | -0 |
| Net profit | 576 | 5 | 365 | 508 | 574 | 327 | -367 | -97 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 1.008 | 1.415 | 2.264 | 3.721 | 3.318 | 2.638 | 2.031 |
| Equity | 626 | 631 | 1.172 | 1.578 | 2.153 | 2.480 | 2.112 | 2.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 376 | 243 | 686 | 1.568 | 838 | 526 | 15 |
| Total debt | 104 | 376 | 243 | 686 | 1.568 | 838 | 526 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholine Graversen | Founder | 0 companies |