| Revenue | DKK -277K | -143% |
| EBITDA | DKK -1,3M | -85% |
| Net profit | DKK -970K | -86% |
| Total assets | DKK 2,2M | -33% |
| Equity | DKK 2,1M | -31% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -497 | -752 | -1.303 | -2.511 | -135 | 438 | 498 | 650 | -277 |
| Staff expenses | -164 | -1.398 | -1.386 | -1.331 | -966 | -1.008 | -1.609 | -1.333 | -988 |
| EBITDA | -661 | -2.150 | -2.689 | -3.842 | -1.102 | -570 | -1.111 | -683 | -1.265 |
| Depreciation & amort. | -0 | -0 | -14 | -22 | -22 | -17 | -0 | -0 | -0 |
| EBIT | -661 | -2.150 | -2.704 | -3.865 | -1.124 | -587 | -1.111 | -683 | -1.265 |
| Net financials | 0 | -0 | -6 | -25 | -10 | -3 | 5 | -6 | 0 |
| Profit before tax | -661 | -2.150 | -2.710 | -3.890 | -1.134 | -590 | -1.106 | -689 | -1.265 |
| Tax | -0 | -557 | -588 | 203 | -494 | -198 | -228 | -168 | -295 |
| Net profit | -661 | -1.593 | -2.121 | -4.093 | -640 | -392 | -879 | -522 | -970 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.427 | 2.228 | 6.156 | 2.041 | 1.206 | 2.121 | 2.802 | 3.196 | 2.155 |
| Equity | 3.339 | 1.746 | 5.625 | 1.531 | 891 | 1.999 | 2.720 | 3.099 | 2.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 482 | 531 | 510 | 315 | 122 | 82 | 97 | 26 |
| Total debt | 87 | 482 | 531 | 510 | 315 | 122 | 82 | 97 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2016 | — | — |
HS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krabbe Invest ApS | Company | 50.0% | 50.0% | 2024 |
H.Schneider Holding ApS | Company | 33.3% | 33.3% | 2021 |
Jupiter & Lindberg Holding ApS | Company | 5.0% | 5.0% | 2018 |
INSTRUMETER A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Lindberg | Management | 0 companies |
| Henrik Schneider | Management | 0 companies |
| Lasse Schneider | Board of Directors | 0 companies |
| Steen Clausen | Board of Directors | 0 companies |
| Peter Halkjær Jensen | Board of Directors | 0 companies |
| Otto Tyge Krabbe | Board of Directors | 0 companies |
| Mads Winblad | Chairman | 0 companies |
| Ole Tim Schneider | Board of Directors | 0 companies |