| Revenue | — | — |
| EBITDA | DKK 19M | +19% |
| Net profit | DKK 19,2M | +19% |
| Total assets | DKK 146,4M | +14% |
| Equity | DKK 146,4M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 37.809 | 13.688 | 15.913 | 19.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 37.809 | 13.688 | 15.913 | 19.000 |
| Net financials | 35.396 | 37.890 | 13.549 | 16.140 | 19.262 |
| Profit before tax | 35.390 | 37.883 | 13.538 | 16.131 | 19.250 |
| Tax | -7 | 15 | 1 | -0 | 41 |
| Net profit | 35.397 | 37.868 | 13.537 | 16.131 | 19.209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70.075 | 103.461 | 116.602 | 128.546 | 146.433 |
| Equity | 68.906 | 103.441 | 116.590 | 128.539 | 146.393 |
| Long-term debt | 1.163 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 20 | 12 | 7 | 40 |
| Total debt | 1.168 | 20 | 12 | 7 | 40 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 0% | 2016 | |
| Company | 25–33.32% | 0% | 2016 | |
| Company | 25–33.32% | 0% | 2016 | |
| Company | 10–14.99% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |