| Revenue | DKK 7,3M | +48% |
| EBITDA | DKK 2,3M | +214% |
| Net profit | DKK 1,7M | +217% |
| Total assets | DKK 6,2M | +15% |
| Equity | DKK 3,4M | +51% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.607 | 3.597 | 6.006 | 4.956 | 7.348 |
| Staff expenses | -2.181 | -2.404 | -3.451 | -4.292 | -5.048 |
| EBITDA | 1.425 | 1.193 | 2.555 | 732 | 2.300 |
| Depreciation & amort. | -75 | -49 | -24 | 34 | -127 |
| EBIT | 1.350 | 1.145 | 2.531 | 698 | 2.172 |
| Net financials | -8 | -9 | -17 | -5 | -14 |
| Profit before tax | 1.342 | 1.136 | 2.514 | 693 | 2.158 |
| Tax | 299 | 294 | 557 | 167 | 490 |
| Net profit | 1.043 | 842 | 1.958 | 526 | 1.668 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.111 | 3.269 | 4.718 | 5.386 | 6.177 |
| Equity | 1.251 | 1.593 | 2.950 | 2.276 | 3.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 402 |
| Short-term debt | 2.860 | 1.677 | 1.767 | 3.103 | 2.329 |
| Total debt | 2.860 | 1.677 | 1.767 | 3.103 | 2.730 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Management | Management | 2019 |
NM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Elmeskov | Management | 0 companies |
| Nigel Marc Hutchinson | Management | 0 companies |