| Revenue | DKK 1M | -3675% |
| EBITDA | DKK -1,2M | +45% |
| Net profit | DKK -2,1M | +27% |
| Total assets | DKK 18,5M | +20% |
| Equity | DKK 6,9M | +56% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -1.417 | -2.181 | -1.979 | -28 | 1.012 |
| Staff expenses | -3.309 | -1.953 | -1.760 | -2.255 | -2.261 |
| EBITDA | -4.726 | -4.133 | -3.739 | -2.284 | -1.249 |
| Depreciation & amort. | -0 | -6 | -283 | -1.108 | -1.184 |
| EBIT | -4.726 | -4.139 | -4.022 | -3.391 | -2.433 |
| Net financials | -1 | -43 | -218 | -556 | -904 |
| Profit before tax | -4.728 | -4.182 | -4.240 | -3.948 | -3.338 |
| Tax | -351 | -635 | -796 | -1.037 | -1.222 |
| Net profit | -4.377 | -3.546 | -3.444 | -2.910 | -2.116 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.769 | 5.522 | 9.780 | 15.389 | 18.529 |
| Equity | 1.332 | 4.836 | 5.792 | 4.428 | 6.923 |
| Long-term debt | 0 | 0 | 3.040 | 8.485 | 8.858 |
| Short-term debt | 1.436 | 687 | 948 | 2.476 | 2.748 |
| Total debt | 1.436 | 687 | 3.988 | 10.961 | 11.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjaske ApS | Company | 5.0% | 5.0% | 2017 |
CoFound ApS | Company | 25.0% | 20.0% | 2017 |
| Individual | 5.0% | 5.0% | 2021 | |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2018 |
CURTH HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
Art Curator J-P Brask ApS | Company | 5.0% | 5.0% | 2017 |
Nygaard Seed Investment ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mattis Lund Curth | Chief Executive Officer | 0 companies |
| Nicolai Nørgaard Bentsen | Board of Directors | 0 companies |
| Christian Dalsgaard | Board of Directors | 0 companies |
| Jeppe Lundgaard Curth | Chairman | 0 companies |
| Mads Nygaard | Board of Directors | 0 companies |
| Morten Saxnæs Larsen | Board of Directors | 0 companies |
| Alexander Korre Viterbo-Horten | Board of Directors | 0 companies |