| Revenue | DKK 3,9M | +0% |
| EBITDA | DKK 730K | -1% |
| Net profit | DKK 457K | -15% |
| Total assets | DKK 2,3M | +31% |
| Equity | DKK 936K | -4% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.678 | 3.889 | 2.865 | 3.944 | 3.931 |
| Staff expenses | -3.474 | -3.094 | -2.364 | -3.208 | -3.201 |
| EBITDA | 205 | 795 | 500 | 736 | 730 |
| Depreciation & amort. | -131 | -131 | -135 | -37 | -118 |
| EBIT | 74 | 665 | 365 | 699 | 612 |
| Net financials | -53 | -33 | -16 | -13 | -26 |
| Profit before tax | 20 | 632 | 350 | 686 | 586 |
| Tax | 7 | 146 | 83 | 149 | 129 |
| Net profit | 13 | 486 | 266 | 536 | 457 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.187 | 1.542 | 1.549 | 1.774 | 2.325 |
| Equity | 411 | 797 | 563 | 979 | 936 |
| Long-term debt | 207 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.527 | 710 | 977 | 789 | 1.371 |
| Total debt | 1.733 | 710 | 977 | 789 | 1.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2016 |
| Former (1) | ||
TW Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Willaume Skovgaard Jensen | Management | 0 companies |
| Kim Sprankel | Management | 0 companies |