| Revenue | DKK -1,1M | -139% |
| EBITDA | DKK -1,7M | -162% |
| Net profit | DKK -1,4M | -163% |
| Total assets | DKK 3,4M | -35% |
| Equity | DKK 467K | -75% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 208 | 204 | 102 | 2.912 | -1.146 |
| Staff expenses | -0 | -0 | -0 | -244 | -516 |
| EBITDA | 208 | 204 | 102 | 2.668 | -1.663 |
| Depreciation & amort. | -222 | -222 | -98 | -0 | -0 |
| EBIT | -14 | -18 | 4 | 2.668 | -1.663 |
| Net financials | -20 | -15 | -10 | -20 | -78 |
| Profit before tax | -34 | -33 | -7 | 2.648 | -1.740 |
| Tax | -8 | -7 | 105 | 478 | -382 |
| Net profit | -27 | -26 | -112 | 2.170 | -1.358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 447 | 310 | 23 | 5.246 | 3.388 |
| Equity | -146 | -172 | -284 | 1.886 | 467 |
| Long-term debt | 0 | 0 | 0 | 1.778 | 1.339 |
| Short-term debt | 575 | 482 | 307 | 1.582 | 1.582 |
| Total debt | 575 | 482 | 307 | 3.360 | 2.921 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SB Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bay Rasmussen | Management | 0 companies |
| Lauritz Brøgger Hørby Sørensen | Chief Executive Officer | 0 companies |
| Jan Hørby Sørensen | Chairman | 0 companies |