| Revenue | DKK 235K | — |
| EBITDA | DKK 38K | — |
| Net profit | DKK 58K | — |
| Total assets | DKK 98K | — |
| Equity | DKK 11K | — |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 341 | 342 | 278 | 289 | — | — | 235 |
| Staff expenses | -30 | -311 | -283 | -299 | -369 | -0 | -0 | -197 |
| EBITDA | 21 | 29 | 60 | -22 | -80 | 0 | 0 | 38 |
| Depreciation & amort. | -19 | -20 | -20 | -10 | -10 | -0 | -0 | -0 |
| EBIT | 1 | 9 | 39 | -32 | -90 | 0 | 0 | 38 |
| Net financials | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -1 |
| Profit before tax | 1 | 9 | 39 | -33 | -90 | 0 | 0 | 37 |
| Tax | 1 | 5 | 9 | -7 | -19 | -0 | -0 | -20 |
| Net profit | 0 | 4 | 30 | -26 | -71 | 0 | 0 | 58 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 127 | 193 | 187 | 67 | 0 | 0 | 98 |
| Equity | 50 | 54 | 84 | 59 | -13 | 0 | 0 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 73 | 108 | 128 | 80 | 0 | 0 | 87 |
| Total debt | 106 | 73 | 108 | 128 | 80 | 0 | 0 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|