| Revenue | DKK -46K | +75% |
| EBITDA | DKK -46K | -75% |
| Net profit | DKK -37K | +86% |
| Total assets | DKK 74,5M | +140% |
| Equity | DKK 813K | +642% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -25 | -26 | -26 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -17 | -62 | -17 | -4 | -25 | -26 | -26 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -17 | -62 | -17 | -4 | -25 | -26 | -26 | -46 |
| Net financials | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -2 | -2 |
| Profit before tax | -20 | -18 | -62 | -17 | -4 | -25 | -26 | -28 | -48 |
| Tax | -4 | -249 | 232 | -4 | 2 | -6 | -6 | 235 | -11 |
| Net profit | -15 | 232 | -294 | -13 | -6 | -20 | -20 | -263 | -37 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.254 | 13.112 | 13.655 | 14.301 | 14.652 | 15.074 | 21.239 | 30.998 | 74.488 |
| Equity | 35 | 266 | 172 | 159 | 153 | 133 | 113 | -150 | 813 |
| Long-term debt | 12.207 | 12.833 | 13.081 | 13.596 | 13.873 | 14.222 | 15.154 | 24.450 | 24.699 |
| Short-term debt | 13 | 13 | 16 | 16 | 6 | 8 | 5.267 | 5.697 | 47.828 |
| Total debt | 12.219 | 12.846 | 13.097 | 13.612 | 13.880 | 14.230 | 20.421 | 30.147 | 72.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2016 | — | — |
JL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMK BERLIN A/S | Company | 66.7% | 66.7% | 2016 |
JLL Group ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jensen | Management | 0 companies |
| Jesper Laugmann Larsen | Management | 0 companies |