| Revenue | DKK 1,6M | -27% |
| EBITDA | DKK 225K | -51% |
| Net profit | DKK 111K | -62% |
| Total assets | DKK 554K | -59% |
| Equity | DKK 260K | -73% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.340 | 1.533 | 1.575 | 1.790 | 2.277 | 2.800 | 2.654 | 2.200 | 1.616 |
| Staff expenses | -1.107 | -1.397 | -1.491 | -1.320 | -1.296 | -1.796 | -1.609 | -1.740 | -1.392 |
| EBITDA | 233 | 136 | 84 | 470 | 980 | 1.004 | 1.046 | 460 | 225 |
| Depreciation & amort. | -262 | -262 | -262 | -262 | -262 | -71 | -82 | -82 | -82 |
| EBIT | -29 | -125 | -178 | 208 | 719 | 933 | 964 | 379 | 143 |
| Net financials | -11 | -4 | -8 | -5 | -16 | -19 | -27 | -2 | -1 |
| Profit before tax | -40 | -129 | -186 | 203 | 703 | 914 | 938 | 377 | 142 |
| Tax | -7 | -28 | -40 | 45 | 156 | 203 | 210 | 83 | 31 |
| Net profit | -32 | -101 | -146 | 158 | 547 | 711 | 728 | 294 | 111 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.694 | 1.446 | 1.338 | 2.041 | 2.685 | 1.956 | 2.065 | 1.352 | 554 |
| Equity | 18 | -84 | 1.017 | 1.176 | 1.315 | 1.370 | 1.330 | 963 | 260 |
| Long-term debt | 1.402 | 1.235 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 294 | 321 | 841 | 1.354 | 559 | 702 | 368 | 286 |
| Total debt | 1.677 | 1.530 | 321 | 846 | 1.354 | 559 | 702 | 368 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOCI Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Biwei Jin | Chief Executive Officer | 0 companies |