| Revenue | DKK 19,5M | -13% |
| EBITDA | DKK 2,2M | -52% |
| Net profit | DKK 1,2M | -59% |
| Total assets | DKK 26,2M | -36% |
| Equity | DKK 12,7M | -22% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.890 | 17.832 | 19.496 | 22.430 | 19.458 |
| Staff expenses | -13.717 | -13.728 | -15.094 | -17.862 | -17.267 |
| EBITDA | 3.173 | 4.104 | 4.380 | 4.568 | 2.190 |
| Depreciation & amort. | -457 | -459 | -708 | -990 | -827 |
| EBIT | 2.716 | 3.645 | 3.672 | 3.578 | 1.363 |
| Net financials | 5 | -35 | 9 | 107 | 138 |
| Profit before tax | 2.721 | 3.610 | 3.681 | 3.685 | 1.501 |
| Tax | 602 | 801 | 817 | 824 | 338 |
| Net profit | 2.119 | 2.809 | 2.864 | 2.861 | 1.163 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.206 | 36.424 | 25.541 | 40.953 | 26.208 |
| Equity | 9.937 | 11.647 | 14.011 | 16.272 | 12.698 |
| Long-term debt | 3.765 | 3.706 | 3.372 | 3.392 | 2.864 |
| Short-term debt | 9.251 | 19.926 | 6.729 | 19.520 | 9.976 |
| Total debt | 13.016 | 23.632 | 10.101 | 22.912 | 12.840 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FN Management | Management | 2019 |
| Former (1) | ||
Rr | Audit | 1976 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Chairman | 2003 – 2004 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Nørby Hansen | Management | 0 companies |
| Reg. revisor Lauge Rahr | Audit | 0 companies |
| Ove Bent Jensen Kock | Chairman | 0 companies |
| John Enemark | Board of Directors | 0 companies |
| Martin Nørby Hansen | Board of Directors | 0 companies |
| Rolf Verner Hansen | Chairman | 0 companies |
| Lars Brian Hansen | Chairman | 0 companies |
| Lili Marlene Nørby Hansen | Board of Directors | 0 companies |