| Revenue | DKK 612K | -58% |
| EBITDA | DKK 489K | -21% |
| Net profit | DKK 466K | -29% |
| Total assets | DKK 2,5M | +17% |
| Equity | DKK 2,4M | +20% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 994 | 924 | 960 | 917 | 1.241 | 1.196 | 1.177 | 1.402 | 1.464 | 612 |
| Staff expenses | -704 | -861 | -853 | -796 | -869 | -944 | -689 | -814 | -843 | -124 |
| EBITDA | 289 | 63 | 107 | 90 | 371 | 252 | 488 | 583 | 621 | 489 |
| Depreciation & amort. | -17 | -17 | -24 | -18 | -22 | -24 | -25 | -21 | -19 | -17 |
| EBIT | 272 | 46 | 83 | 72 | 349 | 228 | 463 | 562 | 602 | 472 |
| Net financials | -1 | -9 | -23 | -1 | 8 | 103 | -134 | 132 | 239 | 127 |
| Profit before tax | 272 | 37 | 60 | 72 | 357 | 331 | 329 | 694 | 842 | 598 |
| Tax | 65 | 5 | 15 | 17 | 79 | 74 | 79 | 155 | 186 | 133 |
| Net profit | 206 | 32 | 45 | 55 | 278 | 257 | 250 | 538 | 656 | 466 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 653 | 910 | 621 | 1.004 | 1.070 | 1.106 | 1.608 | 2.111 | 2.462 |
| Equity | 596 | 527 | 573 | 528 | 706 | 862 | 1.002 | 1.423 | 1.957 | 2.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 96 | 311 | 75 | 283 | 194 | 94 | 180 | 151 | 110 |
| Total debt | 155 | 96 | 311 | 75 | 283 | 194 | 94 | 180 | 151 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|