| Revenue | DKK 899K | -12% |
| EBITDA | DKK 226K | -45% |
| Net profit | DKK 105K | -51% |
| Total assets | DKK 1,4M | -51% |
| Equity | DKK 1,2M | -3% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 320 | 550 | 614 | 674 | 1.008 | 1.332 | 1.025 | 899 |
| Staff expenses | -465 | -323 | -286 | -338 | -357 | -362 | -568 | -617 | -673 |
| EBITDA | 38 | -3 | 265 | 275 | 317 | 646 | 764 | 408 | 226 |
| Depreciation & amort. | -28 | -45 | -48 | -73 | -84 | -94 | -89 | -97 | -73 |
| EBIT | 11 | -48 | 217 | 202 | 233 | 552 | 674 | 311 | 153 |
| Net financials | -10 | -7 | -6 | -4 | -4 | -8 | -36 | -33 | -17 |
| Profit before tax | 1 | -54 | 211 | 198 | 229 | 544 | 639 | 278 | 136 |
| Tax | 1 | -12 | 47 | 43 | 51 | 122 | 143 | 64 | 31 |
| Net profit | -0 | -42 | 164 | 154 | 178 | 422 | 496 | 214 | 105 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 219 | 565 | 704 | 653 | 1.684 | 3.051 | 2.803 | 1.365 |
| Equity | 50 | 8 | 171 | 326 | 424 | 732 | 1.110 | 1.202 | 1.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 211 | 376 | 356 | 219 | 950 | 1.939 | 1.600 | 194 |
| Total debt | 242 | 211 | 376 | 356 | 219 | 950 | 1.939 | 1.600 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|