| Revenue | DKK 3,5M | +30% |
| EBITDA | DKK 1,5M | +37% |
| Net profit | DKK 1M | +193% |
| Total assets | DKK 5,3M | +57% |
| Equity | DKK 2,1M | +99% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.107 | 5.092 | -626 | 2.670 | 3.475 |
| Staff expenses | -3.055 | -2.445 | -2.077 | -1.596 | -2.006 |
| EBITDA | 3.053 | 2.647 | -2.702 | 1.075 | 1.469 |
| Depreciation & amort. | -120 | -50 | -39 | -36 | -45 |
| EBIT | 2.932 | 2.597 | -2.741 | 1.039 | 1.424 |
| Net financials | -77 | -71 | -533 | -496 | -219 |
| Profit before tax | 2.855 | 2.526 | -3.274 | 543 | 1.205 |
| Tax | 645 | 573 | -654 | 187 | 166 |
| Net profit | 2.210 | 1.953 | -2.620 | 355 | 1.039 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.025 | 10.684 | 3.985 | 3.354 | 5.274 |
| Equity | 2.827 | 3.810 | 690 | 1.046 | 2.085 |
| Long-term debt | 0 | 30 | 31 | 31 | 353 |
| Short-term debt | 4.198 | 6.222 | 3.264 | 2.122 | 2.790 |
| Total debt | 4.198 | 6.252 | 3.294 | 2.153 | 3.143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Vinther Juhl | Management | 0 companies |
| Diana Laas Hansen | Chairman | 0 companies |
| Thomas Mikkelsen | Board of Directors | 0 companies |