| Revenue | DKK 3,6M | +7% |
| EBITDA | DKK 1,2M | +3% |
| Net profit | DKK 989K | +2% |
| Total assets | DKK 1,7M | -19% |
| Equity | DKK 1M | -29% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.751 | 2.135 | 2.485 | 2.643 | 2.857 | 3.360 | 3.543 | 3.392 | 3.628 |
| Staff expenses | -1.532 | -1.665 | -1.746 | -1.920 | -1.811 | -2.257 | -1.856 | -2.171 | -2.379 |
| EBITDA | 206 | 470 | 739 | 723 | 1.046 | 1.104 | 1.687 | 1.217 | 1.250 |
| Depreciation & amort. | 70 | -90 | -130 | -123 | -102 | -36 | -12 | -3 | -0 |
| EBIT | 137 | 380 | 609 | 599 | 944 | 1.068 | 1.675 | 1.213 | 1.250 |
| Net financials | 0 | -1 | -1 | 2 | -6 | 0 | 3 | 27 | 34 |
| Profit before tax | 137 | 380 | 609 | 602 | 938 | 1.068 | 1.677 | 1.240 | 1.284 |
| Tax | 34 | 84 | 135 | 133 | 207 | 235 | 369 | 275 | 295 |
| Net profit | 103 | 296 | 474 | 469 | 732 | 833 | 1.308 | 966 | 989 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.413 | 1.503 | 1.836 | 1.977 | 2.554 | 3.293 | 2.820 | 2.127 | 1.724 |
| Equity | 895 | 1.191 | 1.165 | 1.333 | 1.765 | 1.998 | 1.807 | 1.472 | 1.039 |
| Long-term debt | 24 | 0 | 0 | 0 | 24 | 31 | 0 | 0 | 0 |
| Short-term debt | 437 | 267 | 640 | 628 | 765 | 1.263 | 1.014 | 641 | 678 |
| Total debt | 460 | 267 | 640 | 628 | 789 | 1.294 | 1.014 | 641 | 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER HANSEN HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
D & D Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Lundtoft Hansen | Management | 0 companies |