| Revenue | DKK 431K | -4% |
| EBITDA | DKK -8K | -191% |
| Net profit | DKK -41K | -17% |
| Total assets | DKK 652K | -37% |
| Equity | DKK 163K | -20% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 478 | 479 | 477 | 447 | 431 |
| Staff expenses | -325 | -492 | -366 | -438 | -439 |
| EBITDA | 153 | -13 | 112 | 9 | -8 |
| Depreciation & amort. | -43 | -45 | -49 | -46 | -39 |
| EBIT | 111 | -58 | 63 | -37 | -47 |
| Net financials | -4 | -4 | -4 | -7 | -4 |
| Profit before tax | 106 | -62 | 58 | -44 | -51 |
| Tax | 37 | -12 | 14 | -9 | -10 |
| Net profit | 70 | -50 | 44 | -35 | -41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 735 | 660 | 672 | 1.043 | 652 |
| Equity | 344 | 194 | 238 | 204 | 163 |
| Long-term debt | 0 | 0 | 16 | 0 | 0 |
| Short-term debt | 365 | 443 | 397 | 828 | 486 |
| Total debt | 365 | 443 | 414 | 828 | 486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2016 |
| Former (1) | ||
KM Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Maglegaard Olsen | Management | 0 companies |
| Lasse Als Palle | Management | 0 companies |