| Revenue | DKK 44,1M | +5% |
| EBITDA | DKK 1,8M | +75% |
| Net profit | DKK 1M | +6647% |
| Total assets | DKK 10,7M | -1% |
| Equity | DKK 4,1M | +32% |
| Employees | 135 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.129 | 38.805 | 46.149 | 47.873 | 52.352 | 54.075 | 42.038 | 44.082 |
| Staff expenses | -20.479 | -37.134 | -44.700 | -47.581 | -51.371 | -53.749 | -41.023 | -42.302 |
| EBITDA | 650 | 1.672 | 1.449 | 292 | 981 | 326 | 1.015 | 1.781 |
| Depreciation & amort. | -42 | -64 | -62 | -141 | -141 | -209 | -189 | -170 |
| EBIT | 608 | 1.608 | 1.386 | 151 | 840 | 117 | 826 | 1.611 |
| Net financials | -111 | -11 | -67 | -12 | -83 | -41 | -641 | -255 |
| Profit before tax | 497 | 1.597 | 1.319 | 138 | 758 | 77 | 185 | 1.356 |
| Tax | 112 | 353 | 306 | 31 | 188 | 10 | 170 | 351 |
| Net profit | 384 | 1.245 | 1.013 | 107 | 570 | 67 | 15 | 1.005 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.938 | 7.810 | 9.788 | 16.094 | 17.459 | 12.333 | 10.708 | 10.652 |
| Equity | 434 | 1.679 | 2.584 | 2.581 | 3.149 | 3.101 | 3.116 | 4.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.687 | 2.741 | 2.837 | 2.884 |
| Short-term debt | 7.498 | 6.130 | 7.202 | 13.513 | 11.620 | 6.488 | 4.738 | 3.628 |
| Total debt | 7.503 | 6.131 | 7.202 | 13.513 | 14.307 | 9.229 | 7.575 | 6.512 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Bjerremand Caspersen | Board of Directors | 0 companies |
| Helle Susanne Kvist Ilskjær | Board of Directors | 0 companies |
| Christian Tvermoes Fage Klug | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |
| Johnny Christian Schmidt | Board of Directors | 0 companies |