| Revenue | DKK -16K | +3% |
| EBITDA | DKK -16K | -3% |
| Net profit | DKK -6,8M | -702% |
| Total assets | DKK 9,5M | -1% |
| Equity | DKK -2M | -141% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 351 | 1.381 | — | -23 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 339 | 1.371 | 1.074 | -23 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 339 | 1.371 | 1.074 | -23 | -16 | -16 |
| Net financials | -0 | -9 | 1.050 | 926 | 1.128 | -6.712 |
| Profit before tax | 339 | 1.362 | 1.030 | 903 | 1.112 | -6.729 |
| Tax | -0 | 8 | -1 | -1 | -12 | 40 |
| Net profit | 339 | 1.355 | 1.032 | 904 | 1.124 | -6.769 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 1.415 | 6.001 | 6.596 | 7.635 | 9.593 | 9.462 |
| Equity | 389 | 1.744 | 2.775 | 3.679 | 4.803 | -1.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.188 |
| Short-term debt | 1.026 | 4.257 | 3.821 | 3.956 | 4.789 | 4.852 |
| Total debt | 1.026 | 4.257 | 3.821 | 3.956 | 4.789 | 7.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
6/26-2023 ApS | Company | 50.0% | 50.0% | 2016 |
Mosegaard Holding, Give ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Stilling Rosenberg | Management | 0 companies |
| Kim Mosegaard | Chairman | 0 companies |