| Revenue | DKK -47K | +129% |
| EBITDA | DKK -47K | -129% |
| Net profit | DKK 326K | -79% |
| Total assets | DKK 12,6M | -4% |
| Equity | DKK 12,5M | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -15 | -12 | -11 | -11 | -10 | -12 | -20 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -12 | -11 | -11 | -10 | -12 | -20 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -12 | -11 | -11 | -10 | -12 | -20 | -47 |
| Net financials | 1.082 | 571 | 319 | 1.566 | 1.246 | 3.277 | 5.015 | 1.736 | 542 |
| Profit before tax | 1.073 | 556 | 308 | 1.555 | 1.235 | 3.267 | 5.003 | 1.716 | 496 |
| Tax | -0 | -0 | 8 | 5 | 30 | 54 | -174 | 135 | 170 |
| Net profit | 1.073 | 556 | 300 | 1.550 | 1.205 | 3.213 | 5.177 | 1.580 | 326 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.129 | 1.584 | 1.786 | 6.032 | 7.182 | 8.959 | 12.142 | 13.173 | 12.621 |
| Equity | 1.123 | 1.576 | 1.770 | 3.212 | 4.307 | 7.406 | 12.084 | 13.164 | 12.490 |
| Long-term debt | 0 | 0 | 0 | 2.246 | 2.274 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 16 | 573 | 601 | 1.553 | 59 | 9 | 130 |
| Total debt | 5 | 8 | 16 | 2.819 | 2.876 | 1.553 | 59 | 9 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |