| Revenue | DKK 1,9M | +21% |
| EBITDA | DKK 254K | +117% |
| Net profit | DKK 7K | -71% |
| Total assets | DKK 2M | -20% |
| Equity | DKK 366K | +2% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.085 | 997 | 1.452 | 1.453 | 2.090 | 1.793 | 1.670 | 1.581 | 1.917 |
| Staff expenses | -1.353 | -1.061 | -1.286 | -1.292 | -1.199 | -1.355 | -1.424 | -1.464 | -1.664 |
| EBITDA | -352 | -65 | 166 | 161 | 891 | 421 | 246 | 117 | 254 |
| Depreciation & amort. | -90 | -94 | -104 | -105 | -105 | -115 | -133 | -156 | -188 |
| EBIT | -443 | -159 | 62 | 56 | 786 | 306 | 113 | -39 | 65 |
| Net financials | -92 | -53 | -53 | -49 | -25 | -20 | -33 | 42 | -57 |
| Profit before tax | -535 | -212 | 8 | 7 | 761 | 286 | 81 | 3 | 9 |
| Tax | -111 | -45 | 6 | 4 | 169 | 66 | 20 | -20 | 2 |
| Net profit | -424 | -167 | 2 | 3 | 592 | 220 | 61 | 23 | 7 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.775 | 1.556 | 1.622 | 1.894 | 1.387 | 1.741 | 2.105 | 2.504 | 2.004 |
| Equity | -374 | -541 | -538 | -535 | 56 | 276 | 337 | 360 | 366 |
| Long-term debt | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.129 | 2.097 | 2.161 | 2.308 | 1.299 | 1.424 | 1.729 | 2.071 | 1.569 |
| Total debt | 2.129 | 2.097 | 2.161 | 2.387 | 1.299 | 1.424 | 1.729 | 2.071 | 1.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALVEG HOLDING ApS | Company | 33.3% | 50.0% | 2016 |
SSH Holding Frederikshavn ApS | Company | 25.0% | 20.0% | 2016 |
MSH Holding Frederikshavn ApS | Company | 25.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Halveg | Management | 0 companies |