| Revenue | DKK 1,4M | +30% |
| EBITDA | DKK 342K | +92% |
| Net profit | DKK -12K | -113% |
| Total assets | DKK 8,2M | +228% |
| Equity | DKK 592K | -2% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.607 | 1.365 | 1.366 | 1.847 | 1.846 | 2.621 | 1.097 | 1.431 |
| Staff expenses | -1.165 | -1.107 | -1.338 | -1.522 | -1.729 | -1.407 | -917 | -1.072 |
| EBITDA | 441 | 258 | 27 | 326 | 117 | 1.158 | 178 | 342 |
| Depreciation & amort. | -356 | -277 | -330 | -277 | -210 | -29 | -70 | -225 |
| EBIT | 85 | -19 | -302 | 49 | -92 | 1.129 | 108 | 116 |
| Net financials | -56 | -47 | -39 | -19 | -27 | -30 | -14 | -105 |
| Profit before tax | 29 | -67 | -342 | 30 | -119 | 1.099 | 94 | 12 |
| Tax | 9 | -13 | -19 | -47 | -23 | 259 | 4 | 23 |
| Net profit | 20 | -53 | -323 | 77 | -96 | 840 | 89 | -12 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.494 | 1.512 | 1.191 | 1.427 | 1.367 | 1.207 | 2.508 | 8.227 |
| Equity | 70 | 17 | -306 | -229 | -326 | 515 | 604 | 592 |
| Long-term debt | 210 | 118 | 87 | 451 | 383 | 0 | 0 | 0 |
| Short-term debt | 1.213 | 1.377 | 1.410 | 1.206 | 1.310 | 557 | 1.874 | 7.610 |
| Total debt | 1.423 | 1.495 | 1.497 | 1.656 | 1.693 | 557 | 1.874 | 7.610 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|