| Revenue | DKK -174K | -33% |
| EBITDA | DKK -174K | +33% |
| Net profit | DKK -276K | +13% |
| Total assets | DKK 2,4M | -33% |
| Equity | DKK -4M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -490 | -522 | -190 | -258 | -174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -490 | -522 | -190 | -258 | -174 |
| Depreciation & amort. | -22 | -16 | -9 | -60 | -73 |
| EBIT | -512 | -538 | -199 | -319 | -247 |
| Net financials | -92 | -106 | -110 | -101 | -115 |
| Profit before tax | -603 | -644 | -309 | -419 | -362 |
| Tax | -131 | -142 | -80 | -104 | -87 |
| Net profit | -473 | -503 | -229 | -315 | -276 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.410 | 3.328 | 3.258 | 3.613 | 2.410 |
| Equity | -2.680 | -3.183 | -3.412 | -3.728 | -4.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.090 | 6.511 | 6.671 | 7.341 | 6.413 |
| Total debt | 5.090 | 6.511 | 6.671 | 7.341 | 6.413 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR Management | Management | 2024 |
| Former (4) | ||
KE Management | Management | 2020 – 2024 |
BB Management | Management | 2018 – 2019 |
AB Management | Management | 2016 – 2018 |
BZ Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kamille Ebbe | Management | 0 companies |
| Brian Busk | Management | 0 companies |
| Allan Bernhardt Petersen | Management | 0 companies |
| Bo Zangenberg Lynggaard | Management | 0 companies |
| Lars Raun | Management | 0 companies |
| Susanne Fransson Vildrik | Board of Directors | 0 companies |
| Margrethe Langer Rasmussen | Board of Directors | 0 companies |
| Michael Johan Hansen | Chairman | 0 companies |