| Revenue | DKK 1M | +4% |
| EBITDA | DKK -329K | +62% |
| Net profit | DKK -716K | +36% |
| Total assets | DKK 6,4M | -20% |
| Equity | DKK 113K | -86% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.556 | 954 | 1.492 | 2.340 | 3.806 | 1.480 | 972 | 1.007 |
| Staff expenses | -967 | -986 | -1.001 | -1.320 | -1.699 | -1.944 | -1.844 | -1.336 |
| EBITDA | 588 | -33 | 491 | 1.020 | 2.107 | -465 | -873 | -329 |
| Depreciation & amort. | -0 | -0 | -50 | -100 | -100 | -100 | -100 | -100 |
| EBIT | 588 | -33 | 441 | 920 | 2.007 | -565 | -973 | -429 |
| Net financials | -50 | -50 | -48 | -25 | -23 | -130 | -430 | -482 |
| Profit before tax | 538 | -83 | 393 | 894 | 1.984 | -695 | -1.403 | -911 |
| Tax | 121 | -16 | 86 | 197 | 438 | -142 | -286 | -195 |
| Net profit | 417 | -66 | 306 | 697 | 1.546 | -553 | -1.117 | -716 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.687 | 2.103 | 2.786 | 3.828 | 5.908 | 7.395 | 8.040 | 6.416 |
| Equity | 467 | 295 | 601 | 1.298 | 2.731 | 2.064 | 830 | 113 |
| Long-term debt | 0 | 0 | 0 | 67 | 68 | 72 | 75 | 0 |
| Short-term debt | 1.220 | 1.808 | 2.115 | 2.342 | 3.010 | 5.259 | 7.135 | 6.303 |
| Total debt | 1.220 | 1.808 | 2.115 | 2.409 | 3.078 | 5.331 | 7.210 | 6.303 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|