| Revenue | DKK 841K | +1123% |
| EBITDA | DKK 808K | +1075% |
| Net profit | DKK 731K | +22761% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK -2,4M | +24% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -280 | -166 | -423 | 69 | 841 |
| Staff expenses | -0 | -0 | -0 | -0 | -33 |
| EBITDA | -280 | -166 | -423 | 69 | 808 |
| Depreciation & amort. | -242 | -242 | -242 | -0 | -0 |
| EBIT | -522 | -408 | -666 | 69 | 808 |
| Net financials | -81 | -115 | -99 | -72 | -77 |
| Profit before tax | -603 | -524 | -765 | -3 | 731 |
| Tax | -52 | -216 | -0 | -0 | -0 |
| Net profit | -551 | -307 | -765 | -3 | 731 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.277 | 1.972 | 1.760 | 1.742 | 1.764 |
| Equity | -2.019 | -2.326 | -3.091 | -3.083 | -2.352 |
| Long-term debt | 0 | 2.258 | 2.688 | 2.636 | 3.856 |
| Short-term debt | 3.819 | 1.778 | 1.902 | 1.928 | 0 |
| Total debt | 3.819 | 4.037 | 4.590 | 4.564 | 3.856 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PW Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wilgaard Larsen | Management | 0 companies |