| Revenue | DKK 132K | -76% |
| EBITDA | DKK -48K | -391% |
| Net profit | DKK -41K | -587% |
| Total assets | DKK 108K | -82% |
| Equity | DKK 168 | -100% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -729 | -181 | 633 | 548 | 132 |
| Staff expenses | -0 | -575 | -491 | -532 | -180 |
| EBITDA | -729 | -756 | 141 | 17 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -729 | -756 | 141 | 17 | -48 |
| Net financials | -1 | -8 | -9 | -12 | -5 |
| Profit before tax | -730 | -764 | 133 | 4 | -53 |
| Tax | -0 | -0 | 29 | 10 | -12 |
| Net profit | -730 | -764 | 104 | -6 | -41 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 697 | 750 | 1.312 | 613 | 108 |
| Equity | -1.292 | -56 | 47 | 41 | 0 |
| Long-term debt | 0 | 19 | 54 | 0 | 0 |
| Short-term debt | 1.988 | 787 | 1.211 | 571 | 108 |
| Total debt | 1.988 | 806 | 1.265 | 571 | 108 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MV Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
MP Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2016 – 2019 | |
| Board of Directors | 2016 – 2022 | |
LQ | Board of Directors | 2016 – 2023 |
YL | Board of Directors | 2016 – 2020 |
DY | Board of Directors | 2016 – 2018 |
| Chairman | 2019 – 2020 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Váczy Kragh | Chief Executive Officer | 0 companies |
| Michael Plougmann | Chief Executive Officer | 0 companies |
| Karsten Hector | Chairman | 0 companies |
| Helge Lykke Kristensen | Board of Directors | 0 companies |
| Liu Qing | Board of Directors | 0 companies |
| Ying Li | Board of Directors | 0 companies |
| Du Yibo | Board of Directors | 0 companies |
| Marianna Teresa Grzymala-Lubanski | Chairman | 0 companies |
| Hans Carl Sloth Frandsen | Chairman | 0 companies |