| Revenue | DKK 589K | +15% |
| EBITDA | DKK 488K | -23% |
| Net profit | DKK 127K | -31% |
| Total assets | DKK 14,1M | -6% |
| Equity | DKK 3,5M | +4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 55 | 51 | 98 | 167 | 251 | 426 | 511 | 589 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -46 | -54 |
| EBITDA | 34 | 55 | 510 | 24 | 165 | 2.955 | 1.042 | 637 | 488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 55 | 510 | 24 | 165 | 2.955 | 1.042 | 637 | 488 |
| Net financials | -12 | -48 | -32 | -33 | -39 | -223 | -304 | -380 | -350 |
| Profit before tax | 22 | 7 | 478 | -9 | 126 | 2.732 | 738 | 257 | 138 |
| Tax | 5 | 3 | 104 | -1 | 28 | 597 | 164 | 71 | 11 |
| Net profit | 17 | 4 | 374 | -8 | 97 | 2.135 | 574 | 186 | 127 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.404 | 2.306 | 2.750 | 2.649 | 3.922 | 13.791 | 14.793 | 15.025 | 14.105 |
| Equity | 143 | 152 | 521 | 514 | 611 | 2.690 | 3.207 | 3.333 | 3.461 |
| Long-term debt | 985 | 1.561 | 1.560 | 1.509 | 2.414 | 8.999 | 8.748 | 9.011 | 8.147 |
| Short-term debt | 271 | 590 | 556 | 527 | 797 | 1.437 | 2.022 | 1.803 | 1.692 |
| Total debt | 1.256 | 2.151 | 2.117 | 2.035 | 3.211 | 10.436 | 10.770 | 10.813 | 9.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seize the day ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Degn | Management | 0 companies |