| Revenue | DKK 5,4M | +54% |
| EBITDA | DKK 1,1M | +171% |
| Net profit | DKK 846K | +185% |
| Total assets | DKK 1,5M | +58% |
| Equity | DKK 622K | +377% |
| Employees | 24 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.095 | 3.932 | 3.584 | 3.144 | 2.948 | 3.087 | 3.488 | 5.388 |
| Staff expenses | -2.954 | -3.389 | -3.292 | -3.117 | -2.749 | -2.581 | -2.781 | -3.744 |
| EBITDA | 4 | 251 | -144 | -387 | -247 | 122 | 421 | 1.140 |
| Depreciation & amort. | -4 | -3 | -3 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 248 | -147 | -392 | -247 | 122 | 421 | 1.140 |
| Net financials | -3 | -2 | -0 | -23 | -25 | -24 | -32 | -30 |
| Profit before tax | -2 | 246 | -147 | -416 | -271 | 98 | 390 | 1.110 |
| Tax | -0 | 57 | -31 | -61 | 8 | 106 | 93 | 264 |
| Net profit | -2 | 189 | -115 | -355 | -280 | -8 | 297 | 846 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 701 | 413 | 500 | 399 | 514 | 931 | 1.470 |
| Equity | 48 | 236 | 121 | -234 | -514 | -521 | -225 | 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 | 93 | 0 |
| Short-term debt | 364 | 463 | 291 | 734 | 912 | 1.011 | 1.063 | 848 |
| Total debt | 364 | 463 | 291 | 734 | 912 | 1.035 | 1.156 | 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
YA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VERDENS BØRN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Siham Bachiri | Management | 0 companies |
| Yassin Adam Bachiri | Management | 0 companies |