| Revenue | DKK 109K | -24% |
| EBITDA | DKK 109K | -82% |
| Net profit | DKK -71K | -137% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK 58K | -55% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.979 | 1.232 | 378 | 37 | -11 | -57 | 144 | 109 |
| Staff expenses | -1.741 | -1.266 | -294 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | -34 | 84 | 36 | -11 | -57 | 608 | 109 |
| Depreciation & amort. | -77 | -74 | -0 | -0 | -0 | -26 | 232 | -97 |
| EBIT | 160 | -108 | 84 | 36 | -11 | -83 | 376 | 12 |
| Net financials | -2 | -1 | -3 | -1 | -1 | -57 | -130 | -103 |
| Profit before tax | 159 | -109 | 80 | 36 | -12 | -139 | 246 | -91 |
| Tax | 36 | -24 | 19 | 4 | -3 | -30 | 54 | -20 |
| Net profit | 122 | -85 | 61 | 32 | -9 | -109 | 192 | -71 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 495 | 288 | 183 | 53 | 1.858 | 1.790 | 1.658 |
| Equity | 172 | 87 | 148 | 180 | 46 | -63 | 128 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 408 | 140 | 3 | 8 | 1.921 | 1.641 | 1.600 |
| Total debt | 320 | 408 | 140 | 3 | 8 | 1.921 | 1.641 | 1.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2018 | — | — |
SE Management | Management | 2021 | — | — |
QZ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MGM 2014 ApS | Company | 100.0% | 100.0% | 2021 |
ICE COLD DRINKS ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Haagen Marselis | Management | 0 companies |
| Svend Erik Bonde | Management | 0 companies |
| Qasem Ziar | Management | 0 companies |