| Revenue | DKK 0 | — |
| EBITDA | DKK -151K | -102% |
| Net profit | DKK 49 | -100% |
| Total assets | DKK 4,5M | -63% |
| Equity | DKK 897K | -83% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.014 | 728 | 769 | 579 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | -23 | 298 | 7.555 | -151 |
| Depreciation & amort. | -72 | -50 | -50 | -37 | -0 |
| EBIT | 14 | -73 | 249 | 7.518 | -151 |
| Net financials | -496 | -262 | -283 | -340 | 151 |
| Profit before tax | -482 | -335 | -34 | 7.178 | 0 |
| Tax | -0 | -0 | -156 | 1.586 | -0 |
| Net profit | -482 | -335 | 121 | 5.592 | 0 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 9.269 | 9.218 | 9.467 | 12.296 | 4.515 |
| Equity | 18 | -316 | -195 | 5.396 | 897 |
| Long-term debt | 7.803 | 8.284 | 0 | 0 | 0 |
| Short-term debt | 1.448 | 1.250 | 9.662 | 6.900 | 3.619 |
| Total debt | 9.251 | 9.534 | 9.662 | 6.900 | 3.619 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JN Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Nielsen | Management | 0 companies |
| Niels Erik Johansen | Board of Directors | 0 companies |
| Jesper Følbæk Nielsen | Board of Directors | 0 companies |
| Erik Myhlendorph Nielsen | Board of Directors | 0 companies |
| Claus Bro Sørensen | Board of Directors | 0 companies |
| Palle Laurits Herskind Andersen | Chairman | 0 companies |
| Søren Due Andersen | Board of Directors | 0 companies |
| Niels Ole Jensen | Board of Directors | 0 companies |