| Revenue | DKK 1,6M | -30% |
| EBITDA | DKK 209K | -76% |
| Net profit | DKK 128K | -80% |
| Total assets | DKK 2,2M | -19% |
| Equity | DKK 1,7M | -14% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.124 | 2.278 | 2.282 | 2.213 | 1.558 |
| Staff expenses | -1.518 | -1.542 | -1.249 | -1.357 | -1.348 |
| EBITDA | 606 | 735 | 1.034 | 856 | 209 |
| Depreciation & amort. | -28 | -23 | -20 | -35 | -34 |
| EBIT | 578 | 713 | 1.013 | 821 | 175 |
| Net financials | -12 | -10 | -14 | -9 | -7 |
| Profit before tax | 566 | 702 | 999 | 813 | 168 |
| Tax | 127 | 157 | 223 | 182 | 40 |
| Net profit | 439 | 546 | 776 | 631 | 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.381 | 2.359 | 2.718 | 2.714 | 2.203 |
| Equity | 1.199 | 1.345 | 1.821 | 1.952 | 1.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.173 | 1.002 | 883 | 750 | 494 |
| Total debt | 1.173 | 1.002 | 883 | 750 | 494 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Management | Management | 2019 |
NA Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aarup Petersen | Management | 0 companies |
| Niels Albert Thue Gundesen | Management | 0 companies |