| Revenue | DKK 35,1M | -13% |
| EBITDA | DKK 10,8M | -18% |
| Net profit | DKK 1,9M | -15% |
| Total assets | DKK 92M | +9% |
| Equity | DKK 26,7M | +8% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.713 | 275.466 | 316.212 | 357.254 | 215.438 | 274.523 | 46.599 | 40.512 | 35.104 |
| Staff expenses | -6.481 | -23.698 | -29.751 | -24.985 | -24.145 | -24.324 | -30.763 | -27.387 | -24.280 |
| EBITDA | 3.874 | 16.079 | 10.642 | 15.163 | 12.448 | 9.184 | 15.836 | 13.125 | 10.825 |
| Depreciation & amort. | -1.054 | -4.870 | -4.875 | -4.740 | -4.917 | -5.062 | -4.992 | -4.908 | -3.725 |
| EBIT | 2.821 | 11.210 | 5.766 | 10.423 | 7.531 | 4.122 | 10.844 | 8.217 | 7.100 |
| Net financials | 521 | -2.897 | -2.135 | -6.473 | -7.802 | -1.086 | -7.523 | -5.326 | -4.640 |
| Profit before tax | 3.342 | 8.313 | 3.631 | 3.950 | 3.420 | 3.036 | 3.321 | 2.891 | 2.459 |
| Tax | 736 | 1.854 | 813 | 897 | 759 | 670 | 747 | 646 | 556 |
| Net profit | 2.606 | 6.459 | 2.819 | 3.053 | 2.661 | 2.367 | 2.574 | 2.246 | 1.903 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128.005 | 170.279 | 191.536 | 178.500 | 164.230 | 166.860 | 86.748 | 84.527 | 91.968 |
| Equity | 2.656 | 9.115 | 11.934 | 14.987 | 17.648 | 20.015 | 22.589 | 24.834 | 26.737 |
| Long-term debt | 0 | 0 | 0 | 9.285 | 14.701 | 14.656 | 18.751 | 20.864 | 21.387 |
| Short-term debt | 125.350 | 161.164 | 179.602 | 154.229 | 131.881 | 132.190 | 45.409 | 38.829 | 43.844 |
| Total debt | 125.350 | 161.164 | 179.602 | 163.513 | 146.582 | 146.845 | 64.159 | 59.693 | 65.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2023 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CB Management | Management | 2016 | — | — |
| Founder | 2016 | — | — | |
MC Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Juul Jørgensen | Management | 0 companies |
| Christophe Philippe Laurent | Chief Executive Officer | 0 companies |
| Colm Brendan Gleeson | Management | 0 companies |
| Lenovo Global Technology International B.V. | Founder | 0 companies |
| Mike Creutzer | Management | 0 companies |