| Revenue | DKK 98K | -30% |
| EBITDA | DKK 98K | -30% |
| Net profit | DKK -49K | -191% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK -123K | -66% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -34 | -20 | 95 | 118 | 119 | 108 | 113 | 140 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -34 | -20 | 95 | 118 | 119 | 108 | 113 | 140 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -44 | -44 | -44 | -44 | -44 | -44 |
| EBIT | -9 | -34 | -20 | 51 | 74 | 75 | 64 | 69 | 96 | 54 |
| Net financials | -5 | -37 | -49 | -83 | -54 | -51 | -48 | -83 | -118 | -117 |
| Profit before tax | -13 | -71 | -69 | -32 | 21 | 24 | 17 | -14 | -21 | -62 |
| Tax | -0 | -19 | -15 | -7 | 5 | 5 | 4 | -3 | -4 | -13 |
| Net profit | -13 | -52 | -54 | -25 | 16 | 19 | 13 | -11 | -17 | -49 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 619 | 924 | 3.208 | 2.794 | 2.740 | 2.689 | 2.624 | 2.590 | 2.551 |
| Equity | 37 | -16 | -69 | -94 | -78 | -59 | -46 | -57 | -74 | -123 |
| Long-term debt | 0 | 0 | 0 | 2.187 | 2.187 | 2.187 | 2.187 | 2.187 | 2.072 | 0 |
| Short-term debt | 600 | 634 | 994 | 1.115 | 684 | 613 | 548 | 495 | 593 | 2.674 |
| Total debt | 600 | 634 | 994 | 3.302 | 2.871 | 2.800 | 2.735 | 2.682 | 2.665 | 2.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2016 | — | — |
TV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas Veber Holding ApS | Company | 50.0% | 50.0% | 2016 |
LHDK ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen | Management | 0 companies |
| Thomas Veber | Management | 0 companies |