| Revenue | DKK 4,4M | +45% |
| EBITDA | DKK 3,4M | +87% |
| Net profit | DKK 1,2M | +943% |
| Total assets | DKK 62,5M | +59% |
| Equity | DKK 7,1M | +20% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 536 | 1.286 | 2.045 | 4.869 | 4.022 | 3.407 | 3.022 | 3.007 | 4.371 |
| Staff expenses | -0 | -96 | -743 | -1.306 | -1.553 | -748 | -1.417 | -1.180 | -960 |
| EBITDA | 503 | 1.190 | 1.302 | 3.564 | 2.469 | 2.659 | 1.604 | 1.827 | 3.412 |
| Depreciation & amort. | -130 | -279 | -316 | -285 | -329 | -374 | -399 | -408 | -435 |
| EBIT | 373 | 910 | 986 | 3.279 | 2.140 | 2.285 | 1.206 | 1.418 | 2.976 |
| Net financials | -298 | -625 | -597 | -637 | -469 | 129 | -1.002 | -1.199 | -1.396 |
| Profit before tax | 74 | 285 | 389 | 2.642 | 1.671 | 2.414 | 204 | 220 | 1.580 |
| Tax | 21 | 63 | 91 | 575 | 368 | 581 | 99 | 105 | 388 |
| Net profit | 53 | 223 | 298 | 2.067 | 1.304 | 1.833 | 104 | 114 | 1.192 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.589 | 25.353 | 31.787 | 30.927 | 34.220 | 37.042 | 40.385 | 39.241 | 62.479 |
| Equity | 103 | 325 | 623 | 2.690 | 3.894 | 5.727 | 5.832 | 5.946 | 7.138 |
| Long-term debt | 3.661 | 15.321 | 18.823 | 21.848 | 20.642 | 18.695 | 24.578 | 23.279 | 36.603 |
| Short-term debt | 12.825 | 9.706 | 12.314 | 6.306 | 9.685 | 12.319 | 9.452 | 9.387 | 17.798 |
| Total debt | 16.486 | 25.028 | 31.138 | 28.155 | 30.326 | 31.014 | 34.029 | 32.666 | 54.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seide Jørgensen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Seide Jørgensen | Management | 0 companies |