| Revenue | DKK -115K | -27% |
| EBITDA | DKK -115K | +27% |
| Net profit | DKK -143K | +29% |
| Total assets | DKK 36K | -63% |
| Equity | DKK -429K | -50% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | -51 | -77 | -158 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -51 | -77 | -158 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -51 | -77 | -158 | -115 |
| Net financials | 1 | -4 | -12 | -19 | -30 |
| Profit before tax | -4 | -55 | -88 | -177 | -145 |
| Tax | -1 | -12 | -20 | 23 | -2 |
| Net profit | -3 | -43 | -69 | -200 | -143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 | 21 | 57 | 97 | 36 |
| Equity | 26 | -17 | -86 | -286 | -429 |
| Long-term debt | 0 | 0 | 108 | 323 | 450 |
| Short-term debt | 5 | 38 | 35 | 60 | 15 |
| Total debt | 5 | 38 | 143 | 383 | 465 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TS Management | Management | 2026 |
TE Management | Management | 2025 |
EA Management | Management | 2025 |
NN | Founder | 2016 |
| Former (5) | ||
JN Management | Management | 2023 – 2025 |
MA Management | Management | 2025 – 2026 |
RF Management | Management | 2016 – 2020 |
NH Management | Management | 2024 – 2024 |
JF Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2016 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nowak Chemnitz | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Robin Feddern | Management | 0 companies |
| Nick Holmelund Melgaard | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Jakob Flymer | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| NREP NSF II Holding 2 S.á.r.l. | Founder | 0 companies |
| Sune Ingemann | Board of Directors | 0 companies |
| Kasper Rungfeldt | Board of Directors | 0 companies |
| Stine Seneberg | Board of Directors | 0 companies |
| Rune Højby Kock | Chairman | 0 companies |
| Henrik Skak Bender | Board of Directors | 0 companies |
| Rasmus Nørgaard | Board of Directors | 0 companies |
| Bjarke Windeløv Graae | Board of Directors | 0 companies |
| Bo Holse Rasmussen | Board of Directors | 0 companies |
| Steen Sønderby | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |
| Henrik Greve Nielsen | Board of Directors | 0 companies |