| Revenue | DKK 2,5M | +25% |
| EBITDA | DKK 12K | +102% |
| Net profit | DKK 49K | -80% |
| Total assets | DKK 17,2M | +2% |
| Equity | DKK 14,6M | -2% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 1.375 | 2.330 | 2.280 | 2.041 | 2.258 | 2.029 | 1.627 | 2.044 | 2.549 |
| Staff expenses | -0 | -1.351 | -1.972 | -2.040 | -1.797 | -1.663 | -1.759 | -2.039 | -2.597 | -2.693 |
| EBITDA | -23 | 23 | 338 | 308 | 306 | 582 | 301 | -431 | -523 | 12 |
| Depreciation & amort. | -0 | -57 | -93 | -128 | -153 | -164 | -164 | -168 | -194 | -209 |
| EBIT | -23 | -34 | 244 | 180 | 152 | 418 | 137 | -599 | -716 | -197 |
| Net financials | 10.419 | 1 | 111 | 148 | -170 | 803 | -692 | 331 | 1.063 | 262 |
| Profit before tax | 10.396 | -33 | 355 | 328 | -18 | 1.221 | -555 | -268 | 347 | 65 |
| Tax | -2 | 4 | 71 | 75 | 0 | 270 | -128 | -58 | 100 | 16 |
| Net profit | 10.398 | -37 | 284 | 254 | -18 | 951 | -427 | -211 | 246 | 49 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.364 | 16.609 | 15.597 | 15.706 | 15.672 | 16.688 | 15.737 | 15.252 | 16.811 | 17.181 |
| Equity | 20.310 | 16.073 | 15.107 | 15.211 | 14.793 | 15.688 | 14.999 | 14.729 | 14.914 | 14.563 |
| Long-term debt | 0 | 0 | 0 | 16 | 0 | 152 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 535 | 472 | 437 | 837 | 723 | 736 | 523 | 1.852 | 2.557 |
| Total debt | 54 | 535 | 472 | 453 | 837 | 875 | 736 | 523 | 1.852 | 2.557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Vede Andersen | Management | 0 companies |