| Revenue | DKK 2,7M | -21% |
| EBITDA | DKK 855K | -8% |
| Net profit | DKK 644K | -9% |
| Total assets | DKK 1,7M | +10% |
| Equity | DKK 694K | -8% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 25 | 115 | 246 | 1.443 | 2.280 | 1.223 | 2.432 | 3.464 | 2.730 |
| Staff expenses | -0 | -0 | -18 | -167 | -1.566 | -2.071 | -1.167 | -1.480 | -2.540 | -1.876 |
| EBITDA | -7 | 25 | 97 | 79 | -123 | 210 | 55 | 952 | 924 | 855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 25 | 97 | 79 | -123 | 210 | 55 | 952 | 924 | 855 |
| Net financials | 51 | 265 | -3 | -4 | -3 | -5 | -6 | 0 | 2 | -0 |
| Profit before tax | 43 | 291 | 94 | 74 | -126 | 205 | 50 | 952 | 926 | 854 |
| Tax | -0 | 5 | 21 | 18 | -22 | 55 | 20 | 239 | 219 | 210 |
| Net profit | 43 | 286 | 73 | 56 | -103 | 150 | 30 | 713 | 707 | 644 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 488 | 460 | 534 | 947 | 777 | 448 | 1.464 | 1.531 | 1.685 |
| Equity | 93 | 379 | 399 | 401 | 242 | 336 | 80 | 763 | 757 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 109 | 61 | 133 | 705 | 441 | 369 | 701 | 774 | 991 |
| Total debt | 58 | 109 | 61 | 133 | 705 | 441 | 369 | 701 | 774 | 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morgan Nilsson Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morgan Nilsson | Management | 0 companies |