| Revenue | DKK 1,9M | +29% |
| EBITDA | DKK 319K | +2878% |
| Net profit | DKK 276K | +140% |
| Total assets | DKK 1,2M | +62% |
| Equity | DKK -363K | +43% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.942 | 4.793 | 6.671 | 4.049 | 3.706 | 3.321 | 1.492 | 1.926 |
| Staff expenses | -98 | -889 | -2.714 | -1.564 | -1.251 | -1.213 | -1.481 | -1.608 |
| EBITDA | 448 | -87 | 724 | -307 | -84 | -33 | 11 | 319 |
| Depreciation & amort. | -6 | -13 | -185 | -422 | -416 | -350 | -701 | -46 |
| EBIT | 442 | -100 | 539 | -728 | -501 | -383 | -690 | 273 |
| Net financials | -8 | -17 | -35 | -47 | -2 | -1 | 1 | 3 |
| Profit before tax | 434 | -117 | 504 | -775 | -503 | -384 | -689 | 276 |
| Tax | 95 | -25 | 112 | -170 | -111 | 8 | -0 | -0 |
| Net profit | 339 | -92 | 392 | -605 | -392 | -392 | -689 | 276 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 966 | 1.639 | 2.905 | 2.397 | 1.779 | 1.460 | 717 | 1.158 |
| Equity | 589 | 497 | 890 | 285 | 442 | 50 | -639 | -363 |
| Long-term debt | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | 366 | 1.125 | 1.891 | 2.081 | 1.333 | 1.401 | 1.347 | 1.510 |
| Total debt | 366 | 1.125 | 1.891 | 2.110 | 1.333 | 1.401 | 1.347 | 1.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OU Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Umahro Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Umahro Cadogan | Management | 0 companies |
| Ole Mikael Jensen | Board of Directors | 0 companies |
| Jesper Jon Elling | Chairman | 0 companies |