| Revenue | DKK 1,1M | +13% |
| EBITDA | DKK 1,1M | +16% |
| Net profit | DKK 765K | +19% |
| Total assets | DKK 33,7M | +1% |
| Equity | DKK 17,8M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.291 | 1.098 | 1.069 | 993 | 1.203 | 1.196 | 1.144 | 941 | 1.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.320 | 1.177 | 1.069 | 993 | 1.203 | 3.096 | 1.144 | 941 | 1.089 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.320 | 1.177 | 1.069 | 993 | 1.203 | 3.096 | 1.144 | 941 | 1.089 |
| Net financials | -999 | -566 | -552 | -601 | -347 | -342 | -324 | -299 | -323 |
| Profit before tax | 1.321 | 611 | 517 | 392 | 856 | 2.754 | 820 | 642 | 765 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.321 | 611 | 517 | 392 | 856 | 2.754 | 820 | 642 | 765 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.284 | 30.291 | 30.343 | 30.525 | 30.743 | 32.908 | 33.242 | 33.359 | 33.655 |
| Equity | 10.421 | 11.032 | 11.549 | 11.941 | 12.797 | 15.551 | 16.371 | 17.013 | 17.778 |
| Long-term debt | 18.690 | 18.192 | 17.682 | 17.348 | 16.823 | 16.293 | 15.756 | 15.214 | 14.665 |
| Short-term debt | 1.172 | 1.067 | 1.113 | 1.236 | 1.123 | 1.065 | 1.115 | 1.132 | 1.212 |
| Total debt | 19.863 | 19.259 | 18.795 | 18.584 | 17.946 | 17.357 | 16.871 | 16.346 | 15.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investeringsselskabet Vestergade 7 ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wihlborg | Management | 0 companies |
| Jakob Damm-Jakobsen | Board of Directors | 0 companies |
| Morten Bondo Christensen | Board of Directors | 0 companies |