| Revenue | DKK -10K | +58% |
| EBITDA | DKK -10K | -58% |
| Net profit | DKK -1,3M | -100% |
| Total assets | DKK 1,9M | -40% |
| Equity | DKK -1,3M | -1704% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -10 |
| Net financials | -31 | -33 | -34 | -677 | -1.293 |
| Profit before tax | -37 | -39 | -40 | -684 | -1.302 |
| Tax | -8 | -9 | -9 | -9 | 46 |
| Net profit | -29 | -31 | -31 | -674 | -1.349 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.565 | 3.625 | 3.688 | 3.113 | 1.871 |
| Equity | 816 | 785 | 754 | 79 | -1.269 |
| Long-term debt | 2.730 | 2.814 | 2.901 | 2.993 | 3.090 |
| Short-term debt | 19 | 27 | 34 | 40 | 50 |
| Total debt | 2.750 | 2.840 | 2.935 | 3.034 | 3.140 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AN Management | Management | 2016 – 2018 |
RB Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |