| Revenue | DKK 85K | -125% |
| EBITDA | DKK 85K | +125% |
| Net profit | DKK -115K | +72% |
| Total assets | DKK 7M | -3% |
| Equity | DKK 1,4M | -8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | 452 | 450 | 447 | 293 | 398 | 476 | -343 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 453 | 452 | 450 | 447 | 1.514 | 384 | 411 | -343 | 85 |
| Depreciation & amort. | -190 | -224 | -224 | -224 | -5 | -6 | -6 | -6 | -6 |
| EBIT | 263 | 229 | 226 | 223 | 1.509 | 378 | 405 | -350 | 79 |
| Net financials | -83 | -83 | -60 | -47 | -89 | -31 | -40 | -793 | -226 |
| Profit before tax | 181 | 146 | 166 | 176 | 1.420 | 347 | 366 | -535 | -148 |
| Tax | 46 | 30 | 37 | 39 | 312 | 105 | 79 | -117 | -32 |
| Net profit | 135 | 116 | 130 | 137 | 1.108 | 242 | 286 | -417 | -115 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.010 | 5.875 | 5.620 | 5.533 | 7.104 | 9.554 | 7.343 | 7.179 | 6.969 |
| Equity | 2.159 | 2.275 | 2.404 | 2.542 | 3.649 | 3.891 | 1.918 | 1.501 | 1.385 |
| Long-term debt | 2.010 | 1.816 | 1.614 | 1.419 | 1.129 | 4.019 | 3.857 | 3.696 | 3.535 |
| Short-term debt | 1.123 | 1.065 | 885 | 865 | 1.318 | 612 | 479 | 931 | 964 |
| Total debt | 3.133 | 2.881 | 2.498 | 2.284 | 2.446 | 4.631 | 4.336 | 4.627 | 4.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2020 | — | — |
SE Management | Management | 2016 | — | — |
JR Management | Management | 2023 | — | — |
TC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOANJO HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
HOLLAND HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
BJT Ejendomsinvest ApS | Company | 100.0% | 100.0% | 2020 |
ESKO HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Østergaard Dirksen | Management | 0 companies |
| Søren Esko Nielsen | Management | 0 companies |
| Joen Rosenmeier | Management | 0 companies |
| Thomas Christian Pedersen | Management | 0 companies |
| Tanja Rønn Holland | Board of Directors | 0 companies |
| Maria Esko Harrig | Board of Directors | 0 companies |
| Samuel Rønn Holland | Board of Directors | 0 companies |