| Revenue | DKK -680K | +507% |
| EBITDA | DKK -680K | -507% |
| Net profit | DKK 49,5M | -82% |
| Total assets | DKK 723M | +8% |
| Equity | DKK 717,1M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | -19 | -56 | -112 | -680 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -19 | -56 | -112 | -680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -19 | -56 | -112 | -680 |
| Net financials | -26 | -25 | -16 | 270.137 | 53.834 |
| Profit before tax | -43 | -44 | -72 | 270.025 | 53.154 |
| Tax | -0 | -0 | -0 | 1.079 | 3.696 |
| Net profit | -43 | -44 | -72 | 268.946 | 49.458 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 398.915 | 398.897 | 398.846 | 668.968 | 722.977 |
| Equity | 398.764 | 398.720 | 398.648 | 667.594 | 717.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 177 | 198 | 1.374 | 5.925 |
| Total debt | 151 | 177 | 198 | 1.374 | 5.925 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2022 |
| Former (1) | ||
LC Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2016 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nyegaard | Management | 0 companies |
| Lars Cordt | Management | 0 companies |
| Ahmed Mohamed Abdelmonem Omar | Chairman | 0 companies |
| Povl Christian Lütken Frigast | Chairman | 0 companies |
| Omar Elali | Board of Directors | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |