| Revenue | DKK 10,9M | +20% |
| EBITDA | DKK 3,9M | -18% |
| Net profit | DKK 3M | -14% |
| Total assets | DKK 9,3M | +79% |
| Equity | DKK 7,1M | +73% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -105 | 1.249 | 3.973 | 9.109 | 10.938 |
| Staff expenses | -988 | -1.123 | -3.229 | -4.293 | -6.995 |
| EBITDA | -1.094 | 538 | 744 | 4.815 | 3.943 |
| Depreciation & amort. | -118 | 206 | -100 | -99 | -99 |
| EBIT | -1.212 | 332 | 645 | 4.716 | 3.844 |
| Net financials | -16 | -9 | -43 | -201 | 2 |
| Profit before tax | -1.228 | 323 | 602 | 4.514 | 3.846 |
| Tax | -269 | 71 | 172 | 1.028 | 856 |
| Net profit | -959 | 252 | 429 | 3.486 | 2.990 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.042 | 2.796 | 3.553 | 5.236 | 9.349 |
| Equity | -92 | 160 | 589 | 4.076 | 7.066 |
| Long-term debt | 0 | 105 | 0 | 0 | 0 |
| Short-term debt | 2.134 | 2.531 | 2.931 | 1.141 | 2.279 |
| Total debt | 2.134 | 2.636 | 2.931 | 1.141 | 2.279 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Management | Management | 2022 |
YL Founder | Founder | 2016 |
| Former (1) | ||
FA Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Afrim Ali | Management | 0 companies |
| Yin Li | Founder | 0 companies |
| Fisnik Aliji | Management | 0 companies |