| Revenue | DKK -16K | -113% |
| EBITDA | DKK -16K | -123% |
| Net profit | DKK -10K | -117% |
| Total assets | DKK 171K | -11% |
| Equity | DKK 158K | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 593 | 1.170 | 639 | 575 | 702 | 466 | 617 | 122 | -16 |
| Staff expenses | -543 | -817 | -671 | -610 | -597 | -622 | -617 | -52 | -0 |
| EBITDA | 49 | 353 | -55 | -35 | 105 | -156 | 0 | 70 | -16 |
| Depreciation & amort. | 30 | -55 | -34 | -34 | -45 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 297 | -88 | -68 | 60 | -156 | 0 | 70 | -16 |
| Net financials | -4 | 36 | -5 | -2 | -8 | -1 | -0 | 3 | 4 |
| Profit before tax | 15 | 334 | -93 | -70 | 52 | -158 | 0 | 73 | -12 |
| Tax | 4 | 74 | -20 | -15 | 12 | -35 | 1 | 16 | -3 |
| Net profit | 12 | 259 | -73 | -55 | 40 | -123 | -0 | 57 | -10 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 537 | 390 | 258 | 397 | 162 | 245 | 191 | 171 |
| Equity | 62 | 321 | 249 | 194 | 233 | 110 | 110 | 167 | 158 |
| Long-term debt | 0 | 70 | 0 | 0 | 20 | 0 | 0 | 11 | 0 |
| Short-term debt | 343 | 138 | 141 | 65 | 144 | 52 | 135 | 13 | 13 |
| Total debt | 343 | 208 | 141 | 65 | 164 | 52 | 135 | 24 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2016 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imbox Protection A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Elgaard | Management | 0 companies |
| René Charles Marker | Chief Executive Officer | 0 companies |