| Revenue | DKK 7,9M | +57% |
| EBITDA | DKK 45K | -25% |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 2M | +33% |
| Equity | DKK 41K | +0% |
| Employees | 30 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.583 | 1.737 | 4.115 | 231 | 855 | 3.949 | 5.052 | 7.947 |
| Staff expenses | -3.576 | -1.732 | -4.109 | -224 | -841 | -3.931 | -4.992 | -7.902 |
| EBITDA | 7 | 5 | 5 | 8 | 14 | 18 | 59 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -11 |
| EBIT | 7 | 5 | 5 | 8 | 11 | 11 | 53 | 33 |
| Net financials | -16 | -5 | -5 | -8 | -11 | -11 | -10 | -33 |
| Profit before tax | -9 | 0 | 0 | 0 | 0 | 0 | 44 | 0 |
| Tax | 4 | 0 | 0 | -0 | -0 | -0 | 39 | -0 |
| Net profit | -13 | -0 | -0 | 0 | 0 | 0 | 4 | 0 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.187 | 237 | 345 | 1.429 | 799 | 1.011 | 1.496 | 1.987 |
| Equity | 37 | 37 | 37 | 37 | 37 | 37 | 41 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.150 | 200 | 308 | 1.393 | 762 | 974 | 1.455 | 1.946 |
| Total debt | 1.150 | 200 | 308 | 1.393 | 762 | 974 | 1.455 | 1.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2025 | — | — |
BM Management | Management | 2021 | — | — |
YS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
UF Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Myung Gu Jeong | Management | 0 companies |
| Byung Mun Kwak | Management | 0 companies |
| Yang Sengyeal | Chief Executive Officer | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |