| Revenue | DKK 2,4M | +52% |
| EBITDA | DKK -386K | -187% |
| Net profit | DKK -372K | -244% |
| Total assets | DKK 687K | -24% |
| Equity | DKK -492K | -311% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.712 | 309 | 287 | 1.596 | 2.428 |
| Staff expenses | -1.073 | -492 | -800 | -1.077 | -2.815 |
| EBITDA | 640 | -233 | -513 | 445 | -386 |
| Depreciation & amort. | -211 | -159 | -141 | -35 | -12 |
| EBIT | 428 | -392 | -655 | 410 | -398 |
| Net financials | 22 | -15 | -34 | -77 | -67 |
| Profit before tax | 450 | -407 | -688 | 333 | -465 |
| Tax | 94 | -89 | -151 | 75 | -93 |
| Net profit | 356 | -319 | -538 | 258 | -372 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 928 | 438 | 572 | 902 | 687 |
| Equity | 478 | 159 | -378 | -120 | -492 |
| Long-term debt | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 278 | 951 | 1.022 | 1.179 |
| Total debt | 450 | 278 | 951 | 1.022 | 1.179 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KL Management | Management | 2022 |
FA Management | Management | 2022 |
SM Management | Management | 2025 |
JP Management | Management | 2025 |
| Former (2) | ||
AN Management | Management | 2016 – 2019 |
MU Management | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Laier Kofoed | Management | 0 companies |
| Frederik Amtrup Bjørling | Management | 0 companies |
| Anders Nørgaard Kjeldsen | Management | 0 companies |
| Sarah Margrethe Dragsdahl Fausing | Management | 0 companies |
| Jonas Persson | Management | 0 companies |
| Morten Ulrik Vallenhof Hjarsen | Management | 0 companies |