| Revenue | DKK -30K | +23% |
| EBITDA | DKK -30K | -23% |
| Net profit | DKK 109K | +109% |
| Total assets | DKK 8,2M | +36% |
| Equity | DKK 5,3M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -8 | -4 | -5 | -5 | -6 | -13 | -8 | -24 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -8 | -4 | -5 | -5 | -6 | -13 | -8 | -24 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 |
| EBIT | -1 | -8 | -4 | -5 | -5 | -6 | -13 | -8 | -30 | -30 |
| Net financials | 459 | 92 | 504 | 271 | 530 | 1.155 | 817 | -453 | -1.178 | 219 |
| Profit before tax | 458 | 84 | 500 | 266 | 525 | 1.149 | 804 | -462 | -1.208 | 189 |
| Tax | -0 | -2 | -1 | -1 | -1 | -2 | -4 | -3 | -5 | 80 |
| Net profit | 458 | 86 | 501 | 267 | 527 | 1.151 | 808 | -459 | -1.203 | 109 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.740 | 5.414 | 5.907 | 5.813 | 6.081 | 7.010 | 7.602 | 6.904 | 6.046 | 8.218 |
| Equity | 5.316 | 5.202 | 5.702 | 5.758 | 6.069 | 6.998 | 7.580 | 6.892 | 5.453 | 5.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.540 |
| Short-term debt | 424 | 212 | 205 | 55 | 12 | 12 | 22 | 12 | 592 | 359 |
| Total debt | 424 | 212 | 205 | 55 | 12 | 12 | 22 | 12 | 592 | 2.899 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Brøting | Chairman | 0 companies |