| Revenue | DKK -1,5M | +180% |
| EBITDA | DKK -1,5M | -106% |
| Net profit | DKK -802K | +51% |
| Total assets | DKK 2,4M | -59% |
| Equity | DKK -554K | -324% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -1.265 | -825 | -17.382 | -522 | -1.460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 747 | -825 | -17.382 | 23.036 | -1.460 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 747 | -825 | -17.382 | 23.036 | -1.460 |
| Net financials | 64.570 | -710 | 205.658 | -24.687 | 657 |
| Profit before tax | 65.317 | -1.536 | 188.276 | -1.651 | -802 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 65.317 | -1.536 | 188.276 | -1.651 | -802 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 224.953 | 233.504 | 105.657 | 5.805 | 2.382 |
| Equity | 144.608 | 143.072 | 89.899 | 248 | -554 |
| Long-term debt | 79.441 | 90.226 | 0 | 0 | 0 |
| Short-term debt | 903 | 205 | 10.696 | 495 | 2.936 |
| Total debt | 80.344 | 90.432 | 10.696 | 495 | 2.936 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
TE Management | Management | 2021 – 2022 |
PF Management | Management | 2018 – 2018 |
RH Management | Management | 2017 – 2022 |
HS Management | Management | 2021 – 2022 |
RN Management | Management | 2017 – 2021 |
BH Management | Management | 2019 – 2022 |
SS Management | Management | 2017 – 2018 |
MB Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |