| Revenue | DKK 9,6M | +33% |
| EBITDA | DKK 6,8M | +51% |
| Net profit | DKK 2,8M | +114% |
| Total assets | DKK 65,7M | +10% |
| Equity | DKK 13,3M | +26% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.481 | 3.044 | 7.933 | 7.230 | 9.619 |
| Staff expenses | -1.512 | -1.702 | -2.259 | -2.648 | -2.727 |
| EBITDA | 917 | 1.064 | 5.514 | 4.497 | 6.803 |
| Depreciation & amort. | -730 | -668 | -863 | -981 | -1.256 |
| EBIT | 187 | 396 | 4.651 | 3.516 | 5.547 |
| Net financials | 18.673 | -628 | -1.126 | -2.226 | -2.786 |
| Profit before tax | 18.859 | -232 | 3.525 | 1.290 | 2.760 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18.859 | -232 | 3.525 | 1.290 | 2.760 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.811 | 46.898 | 49.674 | 59.753 | 65.673 |
| Equity | 335 | 102 | 3.627 | 10.553 | 13.313 |
| Long-term debt | 39.538 | 36.918 | 41.583 | 42.402 | 41.110 |
| Short-term debt | 3.938 | 9.877 | 4.463 | 6.799 | 11.250 |
| Total debt | 43.476 | 46.795 | 46.047 | 49.201 | 52.360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Management | Management | 2021 |
| Former (1) | ||
BK Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Juul Hedegaard Christensen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |