| Revenue | DKK 2,6M | -4% |
| EBITDA | DKK 316K | +672% |
| Net profit | DKK 218K | +503% |
| Total assets | DKK 1,8M | -29% |
| Equity | DKK 95K | +178% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 1.291 | 1.507 | 1.160 | 832 | 2.294 | 2.711 | 2.610 |
| Staff expenses | -370 | -130 | -135 | -328 | -392 | -905 | -1.423 | -2.244 |
| EBITDA | -177 | 183 | 332 | 136 | -310 | 34 | 41 | 316 |
| Depreciation & amort. | -150 | -44 | -44 | -33 | -103 | -0 | -95 | -95 |
| EBIT | -327 | 139 | 288 | 103 | -412 | 34 | -54 | 221 |
| Net financials | -2 | -0 | -0 | -2 | -2 | -3 | -0 | -3 |
| Profit before tax | -329 | 139 | 288 | 101 | -414 | 31 | -54 | 218 |
| Tax | -0 | -0 | 52 | 22 | -0 | -0 | -0 | -0 |
| Net profit | -329 | 139 | 235 | 79 | -414 | 31 | -54 | 218 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.668 | 2.333 | 2.379 | 2.077 | 2.640 | 2.618 | 2.560 | 1.828 |
| Equity | -279 | 0 | 235 | 315 | -99 | -68 | -123 | 95 |
| Long-term debt | 0 | 0 | 52 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.947 | 2.333 | 2.092 | 1.740 | 2.740 | 2.687 | 2.682 | 1.732 |
| Total debt | 1.947 | 2.333 | 2.144 | 1.762 | 2.740 | 2.687 | 2.682 | 1.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2016 | — | — |
LS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shamaa Holding ApS | Company | 50.0% | 50.0% | 2016 |
M&D Svane Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Husam Muhamad Shamaa | Management | 0 companies |
| Lone Svane Rasmussen | Management | 0 companies |